
AI Verdict
out of 10.0
Decent opportunity with some risk factors. Worth monitoring but conduct additional due diligence.
Price From
฿2.2M
Price / sqm
฿86,908
Foreign Quota
49%
Want to know when this project improves? Our specialist can keep you updated
Independent analysis · No commission pressure · Free consultation






AI Research Disclaimer: All scores, assessments, and findings in this report are generated algorithmically by AI agents based solely on publicly available information at the time of research. They do not represent the personal opinion of Phuket Investor Hub, its owners, or any affiliated parties. No statement herein is intended to defame, disparage, or impugn the reputation of any developer, company, or individual.
Weight: 20%
Projected return on investment based on rental yields, capital appreciation trends, and guaranteed returns offered by the developer.
Weight: 15%
Track record of the developer including past project delivery, build quality, financial stability, and market standing.
Weight: 15%
Proximity to beaches, airports, shopping, hospitals, and overall desirability of the neighborhood for both living and renting.
Weight: 15%
Assessment of construction progress, funding structure, escrow arrangements, and likelihood of on-time completion.
Weight: 15%
Foreign ownership structure (freehold/leasehold), EIA permits, condominium act compliance, and title deed status.
Weight: 10%
Price per square meter compared to similar projects in the area, included amenities, and furniture packages.
Weight: 10%
Ease of reselling the unit based on market demand, foreign quota availability, and historical transaction volumes in the area.
Based on publicly available information at the time of research. These observations are not accusations and are provided for informational purposes only.
The average price of ~฿87,000/sqm is competitive for a new-build project from a top-tier developer in Phuket. However, it is at a premium compared to older, existing condominium stock in the immediate Kathu area (e.g., D-Condo, The Base Height), which can be found for ฿60,000-฿75,000/sqm. The price is justified by the new construction, modern facilities, and the developer's brand name, but investors are paying for the 'new project' premium in a location that is not considered prime.
Common Area Management Fee: ฿45/sqm/month. Sinking Fund: ฿550/sqm (one-time). For a 25.3 sqm studio, this translates to ฿1,138.5/month in fees and a one-time payment of ฿13,915. These fees are within the standard market range for new condominiums with extensive facilities in Phuket.
Marketing materials imply a luxury lifestyle, but realistic returns will be dictated by the long-term rental market. A 25.3 sqm studio (฿2.2M) might achieve a gross monthly rent of ฿10,000 - ฿13,000. Using a conservative ฿11,000/month and assuming 10% for vacancy/agent fees, the net annual rent is approximately ฿105,438 after deducting common fees (฿13,662/year). This yields a realistic net ROI of approximately 4.8% (105,438 / 2,200,000). This is a modest but plausible return for this location and price point, targeting long-term residents rather than high-yield short-term tourists.
Compared to beachside projects in Patong or Bang Tao where prices for new builds can exceed ฿150,000/sqm, The Origin is positioned as a more affordable, inland residential option. Its direct competitors are other new projects in the Kathu-Central Phuket corridor targeting the same resident/commuter demographic. The value proposition is convenience and modern amenities at a lower price point than coastal areas.
This section provides general guidance for foreign buyers interested in Thai real estate. It is for informational purposes only — always consult qualified Thai legal counsel before purchasing.
Potential Rewards:
Key Risks: